Unit # | Unit Type | Unit SF | Current Rent | Market Rent | Current SF Rent |
1 | 3 Bed / 1 Bath |
1,115 | $1,300 | $1,350 | $1.17 |
2 | 2 Bed / 1 Bath | 715 | $1,000 | $1,025 | $1.40 |
3 | 2 Bed / 1 Bath |
715 |
$950 | $1,025 |
$1.33 |
4 | 2 Bed / 1 Bath |
715 |
$950 |
$1,025 |
$1.33 |
5 | 2 Bed / 1 Bath |
715 |
$950 |
$1,025 |
$1.33 |
6 | 2 Bed / 1 Bath |
715 |
$950 |
$1,025 |
$1.33 |
7 | 2 Bed / 1 Bath |
715 |
$1,000 | $1,025 |
$1.40 |
Current | Market | ||||
Total Monthly Income |
$7,100 | $7,500 | |||
Scheduled Gross Income | $85,200 | $90,00 |